{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Error","General Fund"],"not_rendered":{"images":5,"macros":1,"external_links":1,"defined_names":20},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Error","index":0,"n_rows":57,"n_cols":2,"rows_kept":57,"flags":["formulas_cached_only"]}
["Please note that you need to enable macro in order to open this eForm"]
["The following procedure is the example of how to enable the macros in Microsoft Excel 2003."]
[]
["Step 1","In file menu, select Tools -> Macro -> Security"]
{"$rows_empty":27}
["Step 2","Select Security Level to 'Medium' and then click 'OK'"]
{"$rows_empty":24}
["Step 3","Re-open this file and click 'Enable Macros' when the file is launched"]

{"sheet":"General Fund","index":1,"n_rows":49,"n_cols":10,"rows_kept":49,"hidden":true,"merged":[[0,0,3,11],[7,0,7,1],[8,0,8,1],[8,9,8,11],[9,0,9,1],[9,9,9,11],[10,0,10,1],[10,9,10,11],[11,0,11,1],[11,9,11,11],[12,0,12,1],[12,9,12,11],[13,0,13,1],[13,9,13,11],[14,9,14,11],[16,0,16,1],[16,9,16,11],[17,0,17,1],[17,9,17,11],[18,0,18,1],[18,9,18,11],[19,0,19,1],[19,9,19,11],[20,0,20,1],[20,9,20,11],[21,0,21,1],[21,9,21,11],[22,0,22,1],[22,9,22,11],[23,0,23,1],[23,9,23,11],[24,0,24,1],[24,9,24,11],[25,0,25,1],[25,9,25,11],[26,0,26,1],[26,9,26,11],[27,0,27,1],[27,9,27,11],[28,0,28,1],[28,9,28,11],[29,0,29,1],[29,9,29,11],[30,0,30,1],[30,9,30,11],[31,0,31,1],[31,9,31,11],[32,0,32,1],[32,9,32,11],[33,0,33,1],[33,9,33,11],[34,0,34,1],[34,9,34,11],[35,0,35,1],[35,9,35,11],[36,0,36,1],[36,9,36,11],[38,0,38,1],[38,9,38,11],[39,9,39,11],[40,0,40,1],[40,9,40,11],[41,0,41,1],[42,0,42,1],[45,0,45,3],[45,5,45,8],[47,0,47,1],[47,2,47,5],[48,3,48,6],[48,8,48,11]],"flags":["formulas_cached_only"]}
["The Owners Incorporation of XXX Building\nGeneral Fund \nIncome and Expenditure Accounts\nFor the Year Ended 31.12.2XX1\n"]
[]
[]
[]
[]
[{"$nulls":3},"Note",null,"2XX1",null,"2XX0","Variance","Reason"]
[{"$nulls":5},"HK$",null,"HK$"]
["Incomes"]
["Contibution to the General Fund",{"$nulls":7},""]
["Club Income",{"$nulls":7},""]
["Interest Income",{"$nulls":7},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"N/A   "]
["Expenditures"]
["Cleaning and Refuse Collection",{"$nulls":7},""]
["Club Expenses",{"$nulls":7},""]
["Depreciation",{"$nulls":7},""]
["Horticulture",{"$nulls":7},""]
["Insurance",{"$nulls":7},""]
["Miscellaneous Expenses",{"$nulls":7},""]
["Professional Fees",{"$nulls":7},""]
["Rates and Government Rent",{"$nulls":7},""]
["Repairs & Maintenance",{"$nulls":7},""]
["Security",{"$nulls":7},""]
["Staff Cost",{"$nulls":7},""]
["Transportation",{"$nulls":7},""]
["Utility Expenses",{"$nulls":7},""]
["Manager's Remuneration",{"$nulls":7},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"N/A   "]
[]
["Surplus / (Deficit) Before Tax",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"N/A   "]
["Taxation",{"$nulls":7},""]
["Surplus / (Deficit) After Tax",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"N/A   "]
["Accumulated Surplus \nBrought Forward",{"$nulls":4},{"v":0,"d":"0.00"}]
["Accumulated Surplus  \nCarried Forward",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[]
["Approved by the Management Committee on"]
[]
["Signed by : ",{"$nulls":6},"and"]
[{"$nulls":3},"(Chairman)",{"$nulls":4},"(Secretary / Treasurer)"]